:root{font:13px/1.35 'Segoe UI',Arial,sans-serif;color:#253143;background:#fff;--blue:#245ab8;--line:#d9e0e8;--muted:#67758a;--calc:#f1f4f8}*{box-sizing:border-box}body{margin:0}button,input,select,textarea{font:inherit;color:inherit}button{padding:6px 10px;border:1px solid #bfcad7;border-radius:4px;background:#fff;cursor:pointer;white-space:nowrap}button:hover{background:#eef3fa}button:disabled{opacity:.5;cursor:not-allowed}.primary{background:var(--blue);color:white;border-color:var(--blue)}.primary:hover{background:#174b9f}button.link{padding:0;border:0;background:transparent;color:var(--blue);text-align:left}.danger{color:#a02e28}.icon-button{padding:3px 6px;font-size:15px;border:0;background:transparent}.quiet{color:var(--muted)}a{color:var(--blue)}button:focus-visible,a:focus-visible,input:focus-visible,select:focus-visible,textarea:focus-visible{outline:2px solid var(--blue);outline-offset:1px}header{display:flex;gap:16px;align-items:center;padding:0 18px;height:46px;border-bottom:1px solid var(--line)}header strong{font-size:15px}header .right{margin-left:auto;display:flex;gap:14px;align-items:center}.badge{padding:3px 6px;background:#f0f4fa;border:1px solid #d5dfe9;border-radius:3px;font-size:10px;letter-spacing:.4px;color:#576a84}.badge.synthetic{background:#fff6df;color:#755c21;border-color:#e1d2a8}.shell{display:grid;grid-template-columns:190px minmax(0,1fr);min-height:calc(100vh - 74px)}nav{padding:14px 10px;background:#f5f7fa;border-right:1px solid var(--line)}nav .label{font-size:10px;color:#79869a;font-weight:700;letter-spacing:1px;margin:4px 9px 9px}nav .label.stages{margin-top:23px}nav button{border:0;display:block;width:100%;padding:8px 9px;text-align:left;background:transparent;margin:1px 0;color:#4a5c73;white-space:normal}nav button.active{background:#e6edf8;color:#234e8f;font-weight:650}nav .stage-number{display:inline-block;width:20px;font-size:11px;color:#788aa2}nav small{font-size:10px;display:block;padding-left:20px;margin-top:3px;color:#758398;font-weight:400}nav .meta{font-size:10px;color:#79869a;margin:22px 9px;line-height:1.7;border-top:1px solid var(--line);padding-top:14px}.toolbar{padding:10px 18px;display:flex;align-items:flex-end;gap:14px;border-bottom:1px solid var(--line);min-height:64px;flex-wrap:wrap}.toolbar label{display:block;font-size:10px;color:var(--muted);margin-bottom:4px}.toolbar select,.toolbar input{border:1px solid #c3cdda;border-radius:3px;background:#fff;height:30px;padding:4px 8px;max-width:280px}.toolbar .scenario-select{width:240px}.toolbar .model-title{width:220px}.toolbar .currency{width:65px}.toolbar .actions{margin-left:auto;display:flex;gap:6px}.tabs{height:39px;padding:0 18px;display:flex;gap:23px;border-bottom:1px solid var(--line);overflow:auto}.tabs button{border:0;border-radius:0;border-bottom:2px solid transparent;padding:0 0;background:transparent;color:#5b6d85;font-weight:600}.tabs button.active{color:var(--blue);border-color:var(--blue)}main{min-width:0}.content{padding:13px 18px 20px}.page-heading{display:flex;gap:15px;align-items:center;margin-bottom:12px}.page-heading h1{font-size:18px;line-height:1.2;margin:0;font-weight:650}.page-heading .actions{margin-left:auto;display:flex;gap:7px}.sub{font-size:11px;color:var(--muted);margin-top:5px}.section{display:flex;align-items:center;gap:10px;min-height:37px}.section h2{font-size:13px;margin:0}.section .actions{margin-left:auto;display:flex;align-items:center;gap:8px}.section .count{font-size:11px;color:#7a8698}.worksheet{display:grid;grid-template-columns:minmax(0,1fr) 258px;gap:17px;border-top:1px solid var(--line)}.sheet{min-width:0}.inspector{border-left:1px solid var(--line);padding:16px 0 0 16px}.inspector h2{font-size:13px;margin:0 0 13px}.inspector .roll{display:flex;justify-content:space-between;gap:12px;margin:10px 0;font-size:12px;font-variant-numeric:tabular-nums}.inspector .total{border-top:1px solid #bdcbdb;padding-top:11px;font-weight:650}.inspector .unit-cost{font-size:21px;font-weight:650;text-align:right;margin-top:16px;font-variant-numeric:tabular-nums}.inspector .block{border-top:1px solid var(--line);margin-top:20px;padding-top:15px}.table-wrap{width:100%;overflow-x:auto;border-bottom:1px solid var(--line)}table{border-collapse:collapse;width:100%;table-layout:fixed;font-variant-numeric:tabular-nums}th{height:31px;background:#f4f6f9;font-size:10px;color:#63738a;font-weight:600;text-align:left;border-top:1px solid var(--line);border-bottom:1px solid var(--line);padding:5px 7px;position:sticky;top:0;z-index:1}td{height:34px;border-bottom:1px solid #e1e6ed;padding:4px 7px;overflow-wrap:anywhere;vertical-align:middle}tbody tr:last-child td{border-bottom:0}.numeric{text-align:right}.calc{background:var(--calc)}.cell{width:100%;border:1px solid transparent;background:#fff;padding:4px 3px;border-radius:2px;min-width:0;min-height:27px}.cell:hover{border-color:#c6d3e4}.cell:focus{border-color:#6d95d1;background:#fff}.cell.numeric{text-align:right}.cell.source{font-size:10px;min-height:19px;padding-top:0;padding-bottom:0;color:#74839a}.table-item{font-size:12px}.cell[aria-invalid=true]{border-color:#bb4c3e;background:#fff7f5}.source-note{font-size:9px;color:#748299;margin-top:1px;line-height:1.25}.row-error{font-size:10px;color:#a33628;line-height:1.3}.incomplete{color:#a0412f;font-size:11px}.subtotal td{font-weight:650;background:#f5f8fc;border-top:1px solid #b9c9dc}.subtotal span{font-weight:400}.add-row{border:0;background:transparent;color:var(--blue);font-size:11px;margin:5px 0;padding:4px 7px}.foot-hint{display:flex;justify-content:space-between;font-size:10px;color:#79869a;margin-top:10px;gap:10px}.stage-total{display:flex;justify-content:flex-end;gap:18px;border-top:1px solid #b9c9dc;padding-top:10px;margin-top:12px}.stage-total strong{font-size:15px}.status-bar{display:flex;align-items:center;justify-content:space-between;gap:18px;min-height:28px;padding:6px 18px;border-top:1px solid var(--line);background:#f7f9fb;color:#6d7e94;font-size:10px}.notice{padding:8px 12px;border-left:3px solid #789bc9;background:#f0f5fc;margin-bottom:12px;font-size:12px}.notice.error{border-color:#ba4c3f;background:#fff3f0;color:#8d3026}.notice.warning{border-color:#c7a960;background:#fff8e7;color:#7d6227}.notice ul{margin:6px 0 0;padding-left:19px}.notice li{margin:4px 0}.notice button{font-size:11px;margin-left:10px}.validation-header{display:flex;align-items:center;gap:10px}.validation-header button{margin-left:auto}.panel-grid{display:grid;grid-template-columns:minmax(0,1fr) 295px;gap:24px}.side{border-left:1px solid var(--line);padding-left:20px}.side h2{font-size:13px}.form-grid{display:grid;grid-template-columns:repeat(3,minmax(0,1fr));gap:13px 18px;padding:13px 0}.form-grid label,.field label{display:block;font-size:11px;color:var(--muted);margin-bottom:5px}.form-grid input,.form-grid select,.field input,.field select,.field textarea{width:100%;border:1px solid #c2cedd;border-radius:3px;padding:6px 8px;background:#fff}.form-grid .wide{grid-column:1/-1}.formula{padding:10px 11px;border-left:2px solid #a6bddb;background:#f2f6fb;font:12px/1.7 Consolas,monospace;margin:12px 0}.definition{display:grid;grid-template-columns:1fr auto;gap:10px;font-size:12px}.definition dt{color:#738096}.definition dd{margin:0;text-align:right}.check{display:flex;align-items:center;gap:7px;font-size:12px}.check input{width:auto}.item-select{max-width:370px;min-width:250px;padding:5px 8px;border:1px solid #c2cedd;border-radius:3px}.tree-name{padding-left:10px;font-weight:600}.summary-row td{background:#f2f5f9}.metric{font-weight:650}.delta-up{color:#955020}.empty{padding:32px 18px;border:1px dashed #becbdc;background:#f9fbfd}.empty h2{font-size:16px;margin-top:0}.empty button{margin-right:8px}.compare-picker{display:flex;gap:18px;align-items:end;margin:4px 0 15px}.compare-picker .field{min-width:180px}.override-table{margin-top:16px}.history .note{max-width:350px}.compact-text{font-size:11px;color:#687a93;line-height:1.6}.link-list{display:flex;gap:16px;margin:13px 0}.group-title{font-size:11px;font-weight:650;color:#68809d}.skip{position:absolute;left:-9999px;top:2px;padding:8px;background:white;z-index:20}.skip:focus{left:8px}.loading{padding:30px}dialog{border:1px solid #b9c9db;border-radius:6px;box-shadow:0 15px 60px #17314b44;padding:24px;width:min(500px,95vw)}dialog::backdrop{background:#20304755}dialog h2{font-size:18px;margin:0 0 15px}dialog .field{margin:15px 0}dialog .dialog-actions{display:flex;justify-content:flex-end;gap:8px;margin-top:24px}dialog p{font-size:12px;color:#687a93}.unit-dimension{font-size:10px;color:#78889f}.table-actions{display:flex;gap:5px}.sr-only{position:absolute;width:1px;height:1px;overflow:hidden;clip:rect(0,0,0,0)}.save-state{font-size:11px;color:#67806e}.draft-state{color:#946c24}.inline-amount{white-space:nowrap}.outputs{min-width:800px}.inputs{min-width:880px}.operations{min-width:800px}.channels{min-width:1120px}.history{min-width:650px}details summary{cursor:pointer;color:var(--blue);font-size:11px;padding:7px 0}details ul{font-size:11px;margin-top:5px}@media(max-width:1400px){.worksheet{grid-template-columns:minmax(0,1fr) 225px}.toolbar .scenario-select{width:200px}.toolbar .model-title{width:185px}.toolbar{gap:9px}.shell{grid-template-columns:170px minmax(0,1fr)}}@media(max-width:1150px){.worksheet{grid-template-columns:1fr}.inspector{border-left:0;border-top:1px solid var(--line);display:grid;grid-template-columns:1fr 1fr;gap:20px;padding-left:0}.inspector .block{margin:0;border:0;padding:0}.panel-grid{grid-template-columns:1fr}.side{border-left:0;border-top:1px solid var(--line);padding:12px 0}.toolbar .actions{margin-left:0}.form-grid{grid-template-columns:repeat(2,1fr)}}@media(max-width:720px){.shell{grid-template-columns:1fr}nav{border-right:0;border-bottom:1px solid var(--line);padding:6px;display:flex;flex-wrap:wrap;gap:3px}nav .label,nav .meta,nav small{display:none}nav button{width:auto;font-size:11px;padding:6px}header{height:auto;min-height:46px;flex-wrap:wrap;padding:10px}header strong{font-size:13px}header .right{margin-left:0}.content{padding:12px}.toolbar{padding:10px 12px}.toolbar .actions{flex-wrap:wrap}.tabs{gap:20px;padding:0 12px}.page-heading{align-items:start;flex-wrap:wrap}.form-grid{grid-template-columns:1fr}.inspector{grid-template-columns:1fr}.compare-picker{flex-wrap:wrap}.status-bar{flex-wrap:wrap}}
.w1{width:1%}.w2{width:2%}.w3{width:3%}.w4{width:4%}.w5{width:5%}.w6{width:6%}.w7{width:7%}.w8{width:8%}.w9{width:9%}.w10{width:10%}.w11{width:11%}.w12{width:12%}.w13{width:13%}.w14{width:14%}.w15{width:15%}.w16{width:16%}.w17{width:17%}.w18{width:18%}.w19{width:19%}.w20{width:20%}.w21{width:21%}.w22{width:22%}.w23{width:23%}.w24{width:24%}.w25{width:25%}.w26{width:26%}.w27{width:27%}.w28{width:28%}.w29{width:29%}.w30{width:30%}.w31{width:31%}.w32{width:32%}.w33{width:33%}.w34{width:34%}.w35{width:35%}.w36{width:36%}.w37{width:37%}.w38{width:38%}.w39{width:39%}.w40{width:40%}.w41{width:41%}.w42{width:42%}.w43{width:43%}.w44{width:44%}.w45{width:45%}.w46{width:46%}.w47{width:47%}.w48{width:48%}.w49{width:49%}.w50{width:50%}.w51{width:51%}.w52{width:52%}.w53{width:53%}.w54{width:54%}.w55{width:55%}.w56{width:56%}.w57{width:57%}.w58{width:58%}.w59{width:59%}.w60{width:60%}
.cell{height:20px;min-height:20px;padding:0 3px;line-height:18px}.cell.source{height:14px;min-height:14px;line-height:12px;padding:0 3px;font-size:9px}td{padding:2px 7px}.source-note{line-height:11px}.form-grid input,.form-grid select,.field input,.field select{min-height:30px}.toolbar input{height:30px;min-height:30px}.outputs td{height:36px}

.preview-disclosure{padding:7px 18px;background:#fff7df;border-bottom:1px solid #dfd3af;color:#695523;font-size:11px;line-height:1.5}[data-mode=preview] .shell{min-height:calc(100vh - 106px)}

.breakdown-controls{display:flex;gap:16px;align-items:end;flex-wrap:wrap;margin:10px 0 15px}.breakdown-controls label{display:block;font-size:11px;color:var(--muted);margin-bottom:4px}.breakdown-controls select,.breakdown-controls input{padding:6px 8px;border:1px solid #c2cedd;border-radius:3px;max-width:360px}.breakdown-controls input{width:100px}.contributions{min-width:1000px}.reconciliation{padding:9px 0;text-align:right;font-size:11px;color:#3e6652}details ul{overflow-wrap:anywhere}details li{margin-bottom:5px}